Annexure-IV

Budget Allocated to each of its agency

(In Rs. 000)

S.No. Object Head B.E. 2005-06 Exp. Incurred upto Sept. 05 Balance proposed for rest of FY 05-06
1. Salaries 11500 6992 4508
2. Wages 800 160 640
3. O.T.A 100 74 26
4. Medical Treatment 400 70 330
5. D.T.E. 300 118 182
6. O.E. 8000 4043 3957
7. M.V. 500 117 383
8. I.T. 500 134 366
9. R.R.T. 1100 420 680
10. Publication 4000 1595 2405
11. Publicity 127000 22346 104654
  G. Total 154200 36069 118131